Packaging Corporation of ... (PKG)
NYSE: PKG
· 实时价格 · USD
256.81
-0.62 (-0.24%)
收盘价： Aug 12, 2026, 1:18 PM
DCF计算器
当前价格
$256.81
DCF合理价值（今日）
$185 -27.96%
安全边际
-39%
隐含增长率
+10.47%
市场预期
DCF估值
估值合理
买入价（含安全边际）
30%
$130
20%
$148
10%
$167
历史与预测Free Cash Flow
敏感性分析
Fair values at different growth and discount rate combinations
| Growth / Discount | 8% | 10% | 12% | 14% |
|---|---|---|---|---|
| -5% | $146 | $133 | $121 | $111 |
| 0% | $181 | $165 | $151 | $138 |
| +5% | $224 | $204 | $187 | $171 |
| +10% | $276 | $252 | $230 | $211 |
| +15% | $339 | $309 | $282 | $258 |
| +20% | $413 | $377 | $344 | $315 |
Undervalued
Overvalued
Current