NVIDIA Corporation (NVDA)
NasdaqGS: NVDA
· Real-Time Price · USD
217.50
-0.05 (-0.02%)
At close: Aug 11, 2026, 3:59 PM
219.49
+0.91%
Pre-market: 7:56 AM
DCF Calculator
Growth rate above 20% is unusually high. Only ~5% of companies sustain such growth for 5+ years. Consider using a more conservative estimate.
Current Price
$217.5
DCF Fair Value (today)
$4062 1767.59%
Margin of Safety
+95%
Implied Growth
-11.29%
Market expectation
DCF Valuation
Fairly Valued
Buy Below (Margin)
30%
$2843
20%
$3250
10%
$3656
Historical and Projected Free Cash Flow
Sensitivity Analysis
Fair values at different growth and discount rate combinations
| Growth / Discount | 8% | 10% | 12% | 14% |
|---|---|---|---|---|
| -5% | $334 | $304 | $278 | $255 |
| 0% | $430 | $392 | $358 | $328 |
| +5% | $547 | $499 | $456 | $417 |
| +10% | $688 | $628 | $574 | $525 |
| +15% | $858 | $783 | $716 | $655 |
| +20% | $1061 | $968 | $884 | $809 |
Undervalued
Overvalued
Current